| Financial Year Ended 30 June/31 December | 2026 | 2025 | 2024 | 2023# | 2022 |
|---|---|---|---|---|---|
| 3 months (Unaudited) |
12 months (Audited) |
18 months (Audited) |
12 months (Audited) |
18 months (Audited) |
|
| KEY FINANCIALS | |||||
| STATEMENT OF COMPREHENSIVE INCOME (RM'000) | |||||
| Revenue | 267,556 | 1,041,053 | 1,174,019 | 1,912,931 | 1,457,385 |
| Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) * | 81,645 | 120,911 | 124,597 | 463,403 | 787,244 |
| Profit Before Tax (PBT) | 23,284 | (558,905) | (78,394) | 157,244 | 612,990 |
| Profit After Tax (PAT) | 13,539 | (465,549) | (89,639) | (190,785) | 707,274 |
| Profit Attributable to Owners of the Company | 12,780 | (344,878) | (50,361) | (119,947) | 549,587 |
| STATEMENT OF FINANCIAL POSITION (RM'000) | |||||
| Share Capital | 1,131,416 | 1,131,270 | 1,130,449 | 1,017,403 | 1,017,319 |
| Total Assets | 3,465,893 | 3,453,637 | 4,214,303 | 4,641,889 | 4,625,630 |
| Equity Attributable to Shareholders of The Company | 1,352,797 | 1,339,522 | 1,789,612 | 1,769,640 | 1,854,899 |
| Loans and Borrowings | 146,269 | 134,409 | 133,316 | 297,403 | 319,359 |
| RATIO ANALYSIS | |||||
| Revenue Growth (%) | (9.9) | (11.3) | (38.6) | 31.3 | 341.0 |
| EBITDA Margin (%) | 30.5 | 11.6 | 10.6 | 24.2 | 54.0 |
| PBT Margin (%) | 8.7 | (53.7) | (6.7) | 8.2 | 42.1 |
| PAT Margin (%) | 5.1 | (44.7) | (7.6) | (10.0) | 48.5 |
| Net Earnings Per Share (sen) | 0.4 | (9.9) | (1.5) | (3.8) | 17.7 |
| Gross Dividend Per Share (sen) | - | - | - | - | 0.6 |
| Net Assets Per Share (RM) | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 |
| Net Debt/Equity Ratio (times) | Net Cash | Net Cash | Net Cash | Net Cash | Net Cash |
| Price Earnings Ratio (times) | 74.3 | (3.2) | (27.2) | (10.5) | 4.5 |
| Market Capitalisation (RM'000) | 956,135 | 1,112,411 | 1,423,505 | 1,262,533 | 2,493,441 |
Note:
| * | Included other income, excluded interest income |
| # | On 17 August 2023, the Group announced the change of financial year end for the Company from 30 June to 31 December. The audited financial statements is for a period of eighteen (18) months, made up from 1 July 2022 to 31 December 2023. |